Team FinanceLast Update - 12 avril 2019 at 09:27
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 664 - 94,39%
Level 2: 5000 - 60 $ - 4 702 - 94,04%
Level 3: 2000 - 35 $ - 1 883 - 94,14%
Level 4: 4000 - 20 $ - 3 803 - 95,07%
Luxury : 1000 - 200 $ - 957 - 95,68%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 008 - 94,49%
Average Income per Game1 760 870 $
Year to Date Revenue72 195 671 $

Expense

Pro Players Total Salaries69 860 000 $
Farm Players Total Salaries3 720 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 282 294 $
Farm Year To Date Expenses3 207 210 $
Pro Salary Cap To Date75 282 294 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days282 834 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 122 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 860 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 640 000 $
Estimate Over Minimum Salary Cap of 0 $ 69 860 000 $
Current Bank Account905 741 027 $
Projected Bank Account905 741 027 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (1)
Brayden Schenn 7 800 000 $ (5)
Zdeno Chara 7 600 000 $ (2)
Alex Pietrangelo 7 200 000 $ (3)
Kyle Palmieri 6 600 000 $ (4)
Milan Lucic 4 920 000 $ (1)
Jeff Skinner 4 200 000 $ (5)
Nick Foligno 3 960 000 $ (1)
Justin Schultz 3 600 000 $ (4)
James Reimer 3 000 000 $ (2)
Mark Letestu 1 700 000 $ (1)
Tobias Rieder 1 320 000 $ (5)
Anthony Beauvillier 950 000 $ (2)
Artturi Lehkonen 800 000 $ (2)
Matt Grzelcyk 750 000 $ (2)
Justin Falk 720 000 $ (2)
Alec Martinez 720 000 $ (1)
Eric Gryba 720 000 $ (1)
Vinnie Hinostroza 700 000 $ (2)
Scottie Upshall 700 000 $ (3)
Evan Rodrigues 700 000 $ (1)
Jussi Jokinen 600 000 $ (1)
Adam Carlson 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 69 860 000 $
Year 2019 : 45 940 000 $
Year 2020 : 31 420 000 $
Year 2021 : 23 520 000 $
Salary Average Commitment
Year 2018 : 47 932 500 $
Year 2019 : 40 337 500 $
Year 2020 : 28 025 000 $
Year 2021 : 20 125 000 $
Salary Cap with 1 Way Contract
Year 2018 : 69 860 000 $
Year 2019 : 45 940 000 $
Year 2020 : 31 420 000 $
Year 2021 : 23 520 000 $

Farm Players Salaries

Derek Dorsett 1 000 000 $ (4)
Miikka Salomaki 800 000 $ (1)
Zach Redmond 720 000 $ (2)
Tim Heed 600 000 $ (3)
Korbinian Holzer 600 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2018 : 3 720 000 $
Year 2019 : 2 320 000 $
Year 2020 : 1 600 000 $
Year 2021 : 1 000 000 $
Salary Average Commitment
Year 2018 : 3 350 000 $
Year 2019 : 2 150 000 $
Year 2020 : 1 600 000 $
Year 2021 : 1 000 000 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 614 - 93,57%
Level 2: 5000 - 60 $ - 4 758 - 95,16%
Level 3: 2000 - 35 $ - 1 900 - 94,98%
Level 4: 4000 - 20 $ - 3 746 - 93,65%
Luxury : 1000 - 200 $ - 950 - 94,95%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 968 - 94,26%
Average Income per Game1 755 563 $
Year to Date Revenue71 978 086 $

Expense

Pro Players Total Salaries65 500 000 $
Farm Players Total Salaries6 650 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 544 332 $
Farm Year To Date Expenses2 009 161 $
Pro Salary Cap To Date63 544 332 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days265 182 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 033 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 500 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $14 000 000 $
Estimate Over Minimum Salary Cap of 0 $ 65 500 000 $
Current Bank Account23 740 661 $
Projected Bank Account23 740 661 $

Pro Players Salaries

Paul Stastny 8 500 000 $ (1)
Dion Phaneuf 6 600 000 $ (1)
Loui Eriksson 6 300 000 $ (1)
Niklas Hjalmarsson 5 850 000 $ (3)
David Perron 4 920 000 $ (1)
Danny DeKeyser 4 500 000 $ (1)
Steve Mason 3 900 000 $ (1)
Robin Lehner 3 600 000 $ (5)
Jordie Benn 3 000 000 $ (2)
Michael Frolik 3 000 000 $ (1)
Ben Chiarot 2 400 000 $ (4)
Colin Wilson 2 160 000 $ (3)
Mark Borowiecki 2 000 000 $ (1)
Dylan Larkin 1 200 000 $ (1)
Jakob Chychrun 1 200 000 $ (2)
Zac Rinaldo 1 000 000 $ (1)
Chris Thorburn 1 000 000 $ (1)
Jack Roslovic 950 000 $ (3)
Christian Fischer 800 000 $ (3)
Marcus Kruger 720 000 $ (2)
Erik Gustafsson 700 000 $ (1)
Joel Ward 600 000 $ (1)
Jaromir Jagr 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 65 500 000 $
Year 2019 : 20 680 000 $
Year 2020 : 15 760 000 $
Year 2021 : 6 000 000 $
Salary Average Commitment
Year 2018 : 56 897 000 $
Year 2019 : 16 480 000 $
Year 2020 : 11 860 000 $
Year 2021 : 7 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 65 500 000 $
Year 2019 : 20 680 000 $
Year 2020 : 15 760 000 $
Year 2021 : 6 000 000 $

Farm Players Salaries

Dylan Strome 2 500 000 $ (3)
Slater Koekkoek 1 500 000 $ (2)
Travis Sanheim 1 200 000 $ (2)
Oskar Sundqvist 750 000 $ (2)
Oskar Lindblom 700 000 $ (2)
Total Farm Players5
Salary Commitment
Year 2018 : 6 650 000 $
Year 2019 : 6 650 000 $
Year 2020 : 2 500 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 6 565 777 $
Year 2019 : 6 565 777 $
Year 2020 : 3 338 000 $
Year 2021 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 644 - 94,07%
Level 2: 5000 - 60 $ - 4 758 - 95,16%
Level 3: 2000 - 35 $ - 1 904 - 95,20%
Level 4: 4000 - 20 $ - 3 774 - 94,34%
Luxury : 1000 - 200 $ - 946 - 94,59%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 026 - 94,59%
Average Income per Game1 759 957 $
Year to Date Revenue72 158 255 $

Expense

Pro Players Total Salaries77 695 000 $
Farm Players Total Salaries4 620 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 280 391 $
Farm Year To Date Expenses5 190 529 $
Pro Salary Cap To Date78 280 391 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days314 555 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 780 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 695 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 805 000 $
Estimate Over Minimum Salary Cap of 0 $ 77 695 000 $
Current Bank Account9 899 741 $
Projected Bank Account9 899 741 $

Pro Players Salaries

Duncan Keith 9 250 000 $ (1)
Ryan O'Reilly 8 400 000 $ (4)
Max Pacioretty 8 040 000 $ (2)
Vladimir Tarasenko 7 080 000 $ (5)
Tyler Myers 5 700 000 $ (3)
Kevin Hayes 5 640 000 $ (5)
Nikita Zaitsev 4 440 000 $ (5)
Oscar Klefbom 3 990 000 $ (2)
Justin Braun 3 850 000 $ (2)
Elias Lindholm 3 690 000 $ (1)
Thomas Hickey 3 550 000 $ (2)
Mike Smith 2 200 000 $ (2)
Tom Wilson 2 185 000 $ (2)
Austin Watson 2 040 000 $ (5)
Jay Beagle 2 000 000 $ (3)
Philipp Grubauer 1 800 000 $ (4)
Nikolaj Ehlers 1 500 000 $ (2)
Marcus Foligno 840 000 $ (5)
Pavel Buchnevich 750 000 $ (2)
Brayden Point 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 77 695 000 $
Year 2019 : 64 755 000 $
Year 2020 : 37 940 000 $
Year 2021 : 30 240 000 $
Salary Average Commitment
Year 2018 : 68 310 000 $
Year 2019 : 56 560 000 $
Year 2020 : 33 670 000 $
Year 2021 : 26 370 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 695 000 $
Year 2019 : 64 755 000 $
Year 2020 : 37 940 000 $
Year 2021 : 30 240 000 $

Farm Players Salaries

Brendan Smith 1 800 000 $ (2)
Jarred Tinordi 720 000 $ (3)
Tyler Motte 700 000 $ (2)
Gustav Forsling 700 000 $ (2)
Linus Ullmark 700 000 $ (2)
Total Farm Players5
Salary Commitment
Year 2018 : 4 620 000 $
Year 2019 : 4 620 000 $
Year 2020 : 720 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 5 345 000 $
Year 2019 : 5 345 000 $
Year 2020 : 720 000 $
Year 2021 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 649 - 94,15%
Level 2: 5000 - 60 $ - 4 766 - 95,32%
Level 3: 2000 - 35 $ - 1 895 - 94,75%
Level 4: 4000 - 20 $ - 3 785 - 94,62%
Luxury : 1000 - 200 $ - 943 - 94,28%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 037 - 94,65%
Average Income per Game1 760 329 $
Year to Date Revenue72 173 481 $

Expense

Pro Players Total Salaries78 790 000 $
Farm Players Total Salaries1 400 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 561 699 $
Farm Year To Date Expenses1 104 107 $
Pro Salary Cap To Date78 561 699 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days318 988 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 691 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 790 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $710 000 $
Estimate Over Minimum Salary Cap of 0 $ 78 790 000 $
Current Bank Account10 300 721 $
Projected Bank Account10 300 721 $

Pro Players Salaries

Shea Weber 9 500 000 $ (4)
Ryan Getzlaf 9 250 000 $ (1)
Taylor Hall 9 240 000 $ (5)
T.J. Oshie 8 600 000 $ (4)
Evgeny Kuznetsov 8 520 000 $ (5)
Patric Hornqvist 6 500 000 $ (1)
Blake Wheeler 5 500 000 $ (1)
Evander Kane 4 560 000 $ (3)
Jeff Petry 3 300 000 $ (1)
Cam Talbot 3 100 000 $ (3)
Brian Elliott 2 800 000 $ (3)
Luca Sbisa 2 500 000 $ (1)
Matt Hunwick 800 000 $ (3)
Jamie McGinn 720 000 $ (2)
Dominic Moore 700 000 $ (1)
Joakim Ryan 700 000 $ (1)
Carl Gunnarsson 700 000 $ (3)
Mike Cammalleri 600 000 $ (2)
Martin Hanzal 600 000 $ (1)
Adam Cracknell 600 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 78 790 000 $
Year 2019 : 49 140 000 $
Year 2020 : 47 820 000 $
Year 2021 : 35 860 000 $
Salary Average Commitment
Year 2018 : 56 180 000 $
Year 2019 : 32 580 000 $
Year 2020 : 30 660 000 $
Year 2021 : 21 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 790 000 $
Year 2019 : 49 140 000 $
Year 2020 : 47 820 000 $
Year 2021 : 35 860 000 $

Farm Players Salaries

Matt Beleskey 700 000 $ (4)
Pheonix Copley 700 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2018 : 1 400 000 $
Year 2019 : 700 000 $
Year 2020 : 700 000 $
Year 2021 : 700 000 $
Salary Average Commitment
Year 2018 : 1 800 000 $
Year 2019 : 1 200 000 $
Year 2020 : 1 200 000 $
Year 2021 : 1 200 000 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 739 - 95,65%
Level 2: 5000 - 60 $ - 4 684 - 93,68%
Level 3: 2000 - 35 $ - 1 875 - 93,74%
Level 4: 4000 - 20 $ - 3 818 - 95,44%
Luxury : 1000 - 200 $ - 928 - 92,85%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 044 - 94,69%
Average Income per Game1 762 119 $
Year to Date Revenue72 246 874 $

Expense

Pro Players Total Salaries79 015 000 $
Farm Players Total Salaries3 900 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 530 421 $
Farm Year To Date Expenses3 729 341 $
Pro Salary Cap To Date78 530 421 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days319 899 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 854 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 015 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $485 000 $
Estimate Over Minimum Salary Cap of 0 $ 79 015 000 $
Current Bank Account10 387 402 $
Projected Bank Account10 387 402 $

Pro Players Salaries

Alexander Radulov 11 500 000 $ (1)
Nathan MacKinnon 7 800 000 $ (4)
Ryan McDonagh 6 750 000 $ (1)
Gabriel Landeskog 6 390 000 $ (1)
Jordan Eberle 5 520 000 $ (3)
Hampus Lindholm 4 940 000 $ (2)
Ryan Nugent-Hopkins 4 770 000 $ (1)
Andrew Cogliano 4 000 000 $ (1)
Jacob Markstrom 3 900 000 $ (3)
Patrik Nemeth 3 840 000 $ (5)
Jean-Gabriel Pageau 3 800 000 $ (1)
Olli Maatta 3 600 000 $ (4)
Jonas Brodin 3 515 000 $ (2)
Ryan Dzingel 2 760 000 $ (5)
Jonathan Quick 1 500 000 $ (2)
Bo Horvat 1 200 000 $ (1)
Brett Connolly 840 000 $ (5)
Tyler Pitlick 840 000 $ (5)
Colton Sissons 800 000 $ (1)
Adam Pelech 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 79 015 000 $
Year 2019 : 39 805 000 $
Year 2020 : 29 100 000 $
Year 2021 : 19 680 000 $
Salary Average Commitment
Year 2018 : 67 875 000 $
Year 2019 : 38 115 000 $
Year 2020 : 27 260 000 $
Year 2021 : 17 840 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 015 000 $
Year 2019 : 39 805 000 $
Year 2020 : 29 100 000 $
Year 2021 : 19 680 000 $

Farm Players Salaries

Michal Rozsival 2 200 000 $ (1)
Brandon Davidson 1 700 000 $ (3)
Total Farm Players2
Salary Commitment
Year 2018 : 3 900 000 $
Year 2019 : 1 700 000 $
Year 2020 : 1 700 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 250 000 $
Year 2019 : 600 000 $
Year 2020 : 600 000 $
Year 2021 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 585 - 93,09%
Level 2: 5000 - 60 $ - 4 779 - 95,58%
Level 3: 2000 - 35 $ - 1 876 - 93,80%
Level 4: 4000 - 20 $ - 3 821 - 95,53%
Luxury : 1000 - 200 $ - 933 - 93,30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 995 - 94,42%
Average Income per Game1 749 220 $
Year to Date Revenue71 718 016 $

Expense

Pro Players Total Salaries79 230 000 $
Farm Players Total Salaries600 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 949 024 $
Farm Year To Date Expenses751 212 $
Pro Salary Cap To Date77 949 024 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days320 769 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 439 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 230 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $270 000 $
Estimate Over Minimum Salary Cap of 0 $ 79 230 000 $
Current Bank Account29 206 061 $
Projected Bank Account29 206 061 $

Pro Players Salaries

Cam Atkinson 10 500 000 $ (1)
Joe Thornton 10 000 000 $ (1)
Pekka Rinne 8 000 000 $ (1)
Mark Giordano 7 500 000 $ (1)
Vincent Trocheck 6 500 000 $ (2)
David Savard 4 500 000 $ (1)
Rickard Rakell 4 500 000 $ (1)
Jonathan Drouin 3 725 000 $ (1)
Nico Hischier 3 725 000 $ (3)
Dmitry Orlov 3 000 000 $ (2)
Mathieu Perreault 3 000 000 $ (1)
Darcy Kuemper 2 700 000 $ (3)
Seth Jones 2 500 000 $ (1)
Trevor Lewis (1 Way Contract) 2 100 000 $ (1)
Markus Granlund 1 530 000 $ (1)
Ryan Pulock 1 200 000 $ (2)
Brendan Perlini 1 200 000 $ (2)
Travis Konecny 950 000 $ (2)
Tyler Bertuzzi 800 000 $ (2)
Neal Pionk 700 000 $ (2)
Cal O'Reilly 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 79 230 000 $
Year 2019 : 20 775 000 $
Year 2020 : 6 425 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 73 661 777 $
Year 2019 : 20 302 777 $
Year 2020 : 6 475 000 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 79 230 000 $
Year 2019 : 20 775 000 $
Year 2020 : 6 425 000 $
Year 2021 : 0 $

Farm Players Salaries

Tom McCollum 600 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2018 : 600 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 600 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 678 - 94,64%
Level 2: 5000 - 60 $ - 4 735 - 94,70%
Level 3: 2000 - 35 $ - 1 900 - 95,00%
Level 4: 4000 - 20 $ - 3 751 - 93,79%
Luxury : 1000 - 200 $ - 928 - 92,81%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 993 - 94,41%
Average Income per Game1 756 830 $
Year to Date Revenue72 030 037 $

Expense

Pro Players Total Salaries78 990 000 $
Farm Players Total Salaries1 950 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 226 876 $
Farm Year To Date Expenses1 957 969 $
Pro Salary Cap To Date78 226 876 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days319 798 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 927 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 990 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $510 000 $
Estimate Over Minimum Salary Cap of 0 $ 78 990 000 $
Current Bank Account11 984 825 $
Projected Bank Account11 984 825 $

Pro Players Salaries

Marc-Edouard Vlasic 11 750 000 $ (3)
David Krejci 11 500 000 $ (2)
Patrick Kane 10 500 000 $ (5)
John Carlson 6 600 000 $ (3)
Sami Vatanen 5 000 000 $ (2)
Mika Zibanejad 5 000 000 $ (1)
Adam Larsson 4 270 000 $ (1)
Dennis Seidenberg 4 000 000 $ (2)
Andrew Ladd 3 900 000 $ (2)
Tyler Toffoli 3 480 000 $ (5)
Kevan Miller 2 500 000 $ (1)
Victor Rask 2 040 000 $ (5)
Antoine Vermette 1 750 000 $ (2)
Andrei Vasilevskiy (1 Way Contract) 1 200 000 $ (1)
Darren Helm 900 000 $ (4)
Sam Gagner 900 000 $ (3)
Martin Frk 800 000 $ (2)
Brett Ritchie 800 000 $ (1)
Louis Domingue 700 000 $ (3)
Andreas Athanasiou 700 000 $ (1)
Derek MacKenzie 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 78 990 000 $
Year 2019 : 63 820 000 $
Year 2020 : 36 870 000 $
Year 2021 : 16 920 000 $
Salary Average Commitment
Year 2018 : 60 040 000 $
Year 2019 : 44 870 000 $
Year 2020 : 22 370 000 $
Year 2021 : 13 670 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 990 000 $
Year 2019 : 63 820 000 $
Year 2020 : 36 870 000 $
Year 2021 : 16 920 000 $

Farm Players Salaries

Anthony DeAngelo 1 200 000 $ (2)
Robbie Russo 750 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2018 : 1 950 000 $
Year 2019 : 1 200 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 850 000 $
Year 2019 : 925 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 648 - 94,14%
Level 2: 5000 - 60 $ - 4 793 - 95,87%
Level 3: 2000 - 35 $ - 1 857 - 92,86%
Level 4: 4000 - 20 $ - 3 772 - 94,30%
Luxury : 1000 - 200 $ - 937 - 93,66%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 007 - 94,49%
Average Income per Game1 758 493 $
Year to Date Revenue72 098 209 $

Expense

Pro Players Total Salaries79 500 000 $
Farm Players Total Salaries1 200 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 310 817 $
Farm Year To Date Expenses1 861 210 $
Pro Salary Cap To Date77 310 817 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days321 862 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 878 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 500 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 79 500 000 $
Current Bank Account15 331 903 $
Projected Bank Account15 331 903 $

Pro Players Salaries

Claude Giroux 9 000 000 $ (1)
Erik Karlsson 7 800 000 $ (3)
Anze Kopitar 6 840 000 $ (1)
Nikita Kucherov 6 650 000 $ (1)
Ryan Ellis 6 500 000 $ (3)
Devan Dubnyk 5 800 000 $ (1)
Derek Stepan 5 500 000 $ (2)
Wayne Simmonds 4 800 000 $ (2)
Sean Couturier 3 630 000 $ (1)
Calle Jarnkrok 3 480 000 $ (5)
Carl Soderberg 3 250 000 $ (1)
Calvin de Haan 3 000 000 $ (3)
Andrew MacDonald 2 500 000 $ (3)
Micheal Ferland 2 300 000 $ (3)
Tomas Plekanec 2 000 000 $ (3)
Kari Lehtonen 1 200 000 $ (1)
Sven Andrighetto 1 100 000 $ (3)
Shea Theodore 950 000 $ (2)
Daniel Winnik 800 000 $ (1)
Nic Dowd 600 000 $ (4)
Mark Barberio 600 000 $ (1)
Braydon Coburn 600 000 $ (3)
Luke Glendening 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 79 500 000 $
Year 2019 : 41 130 000 $
Year 2020 : 29 880 000 $
Year 2021 : 4 080 000 $
Salary Average Commitment
Year 2018 : 82 413 333 $
Year 2019 : 54 833 333 $
Year 2020 : 43 583 333 $
Year 2021 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 500 000 $
Year 2019 : 41 130 000 $
Year 2020 : 29 880 000 $
Year 2021 : 4 080 000 $

Farm Players Salaries

Mirco Mueller 1 200 000 $ (2)
Total Farm Players1
Salary Commitment
Year 2018 : 1 200 000 $
Year 2019 : 1 200 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 200 000 $
Year 2019 : 1 200 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 674 - 94,57%
Level 2: 5000 - 60 $ - 4 714 - 94,29%
Level 3: 2000 - 35 $ - 1 875 - 93,73%
Level 4: 4000 - 20 $ - 3 790 - 94,75%
Luxury : 1000 - 200 $ - 944 - 94,36%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 997 - 94,43%
Average Income per Game1 758 852 $
Year to Date Revenue72 112 944 $

Expense

Pro Players Total Salaries77 930 000 $
Farm Players Total Salaries4 750 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 763 563 $
Farm Year To Date Expenses5 818 322 $
Pro Salary Cap To Date75 763 563 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days315 506 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 309 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 930 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 570 000 $
Estimate Over Minimum Salary Cap of 0 $ 77 930 000 $
Current Bank Account41 534 622 $
Projected Bank Account41 534 622 $

Pro Players Salaries

Dustin Byfuglien 11 750 000 $ (4)
Joe Pavelski 11 750 000 $ (2)
James van Riemsdyk 10 500 000 $ (1)
Andy Greene 7 050 000 $ (1)
Ondrej Palat 6 600 000 $ (3)
Martin Jones 5 400 000 $ (3)
Jack Eichel 3 725 000 $ (1)
Patrik Laine 3 725 000 $ (2)
Adam Lowry 3 690 000 $ (1)
Matthew Nieto 1 900 000 $ (1)
Jan Rutta 1 800 000 $ (2)
Darnell Nurse 1 500 000 $ (1)
Zach Werenski 1 500 000 $ (3)
Mikko Rantanen 1 500 000 $ (2)
Charlie McAvoy 1 200 000 $ (3)
Cam Ward 1 050 000 $ (2)
Jesper Bratt 950 000 $ (3)
Cedric Paquette 840 000 $ (5)
Sebastian Aho 800 000 $ (2)
Miles Wood 700 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 77 930 000 $
Year 2019 : 49 565 000 $
Year 2020 : 28 240 000 $
Year 2021 : 12 590 000 $
Salary Average Commitment
Year 2018 : 68 328 000 $
Year 2019 : 42 400 000 $
Year 2020 : 24 575 000 $
Year 2021 : 9 950 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 930 000 $
Year 2019 : 49 565 000 $
Year 2020 : 28 240 000 $
Year 2021 : 12 590 000 $

Farm Players Salaries

Pavel Zacha 2 500 000 $ (2)
Matt Lorito 800 000 $ (3)
Shane Prince 750 000 $ (1)
Oscar Fantenberg 700 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2018 : 4 750 000 $
Year 2019 : 3 300 000 $
Year 2020 : 800 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 725 000 $
Year 2019 : 3 050 000 $
Year 2020 : 550 000 $
Year 2021 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 758 - 95,96%
Level 2: 5000 - 60 $ - 4 693 - 93,86%
Level 3: 2000 - 35 $ - 1 892 - 94,59%
Level 4: 4000 - 20 $ - 3 747 - 93,68%
Luxury : 1000 - 200 $ - 939 - 93,91%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 029 - 94,60%
Average Income per Game1 767 633 $
Year to Date Revenue72 472 938 $

Expense

Pro Players Total Salaries50 740 000 $
Farm Players Total Salaries4 290 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 247 479 $
Farm Year To Date Expenses2 481 128 $
Pro Salary Cap To Date51 247 479 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days205 425 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 439 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap50 740 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $28 760 000 $
Estimate Over Minimum Salary Cap of 0 $ 50 740 000 $
Current Bank Account39 494 074 $
Projected Bank Account39 494 074 $

Pro Players Salaries

Kevin Shattenkirk 6 600 000 $ (2)
Michael Stone 6 300 000 $ (3)
Valtteri Filppula 5 300 000 $ (2)
Patrick Sharp 4 000 000 $ (1)
Mike Green 3 600 000 $ (4)
Antoine Roussel 3 120 000 $ (3)
Dan Girardi 3 100 000 $ (3)
Cody Eakin 3 000 000 $ (4)
Vladimir Sobotka 2 600 000 $ (5)
Jonathan Bernier 2 400 000 $ (5)
Kevin Fiala 1 200 000 $ (3)
Brian Boyle 1 100 000 $ (3)
Brian Gibbons 1 100 000 $ (5)
Trevor van Riemsdyk 840 000 $ (5)
Daniel Carr 840 000 $ (5)
Conor Sheary 840 000 $ (5)
J.T. Compher 800 000 $ (1)
Harri Sateri 700 000 $ (5)
Andre Burakovsky 700 000 $ (3)
Markus Nutivaara 700 000 $ (2)
Kevin Labanc 700 000 $ (2)
Jonathan Ericsson 600 000 $ (4)
Matt Martin 600 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2018 : 50 740 000 $
Year 2019 : 45 940 000 $
Year 2020 : 32 040 000 $
Year 2021 : 16 520 000 $
Salary Average Commitment
Year 2018 : 61 042 777 $
Year 2019 : 56 242 777 $
Year 2020 : 42 242 777 $
Year 2021 : 21 995 000 $
Salary Cap with 1 Way Contract
Year 2018 : 50 740 000 $
Year 2019 : 45 940 000 $
Year 2020 : 32 040 000 $
Year 2021 : 16 520 000 $

Farm Players Salaries

Jakub Vrana 1 200 000 $ (2)
Austin Czarnik 840 000 $ (5)
Laurent Dauphin 800 000 $ (1)
Julian Melchiori 750 000 $ (2)
Nick Seeler 700 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2018 : 4 290 000 $
Year 2019 : 2 790 000 $
Year 2020 : 840 000 $
Year 2021 : 840 000 $
Salary Average Commitment
Year 2018 : 4 269 000 $
Year 2019 : 2 894 000 $
Year 2020 : 750 000 $
Year 2021 : 750 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 727 - 95,45%
Level 2: 5000 - 60 $ - 4 715 - 94,31%
Level 3: 2000 - 35 $ - 1 899 - 94,93%
Level 4: 4000 - 20 $ - 3 758 - 93,96%
Luxury : 1000 - 200 $ - 939 - 93,87%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 038 - 94,66%
Average Income per Game1 765 674 $
Year to Date Revenue72 392 643 $

Expense

Pro Players Total Salaries53 935 000 $
Farm Players Total Salaries8 250 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 718 316 $
Farm Year To Date Expenses2 915 314 $
Pro Salary Cap To Date56 718 316 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days218 360 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 537 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 935 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $25 565 000 $
Estimate Over Minimum Salary Cap of 0 $ 53 935 000 $
Current Bank Account49 832 000 $
Projected Bank Account49 832 000 $

Pro Players Salaries

Nick Leddy 6 600 000 $ (4)
Bryan Little 5 880 000 $ (1)
Kyle Okposo 4 920 000 $ (1)
Trevor Daley 4 700 000 $ (2)
Stephen Johns 3 840 000 $ (5)
Radko Gudas 3 500 000 $ (1)
Nino Niederreiter 3 480 000 $ (5)
Boone Jenner 3 150 000 $ (1)
Adam McQuaid 3 000 000 $ (1)
Dmitry Kulikov 2 500 000 $ (2)
Ryan Spooner 2 185 000 $ (2)
Drew Stafford 2 000 000 $ (1)
Devante Smith-Pelly 1 500 000 $ (2)
Nate Thompson 1 000 000 $ (1)
Petr Mrazek 840 000 $ (5)
Jordan Weal 840 000 $ (5)
Josh Anderson 700 000 $ (1)
Chris Tierney 700 000 $ (1)
Lukas Sedlak 700 000 $ (1)
Nicolas Deslauriers 700 000 $ (2)
Jean-Francois Berube 600 000 $ (1)
Nate Prosser 600 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 53 935 000 $
Year 2019 : 27 185 000 $
Year 2020 : 15 600 000 $
Year 2021 : 15 600 000 $
Salary Average Commitment
Year 2018 : 42 607 777 $
Year 2019 : 18 130 000 $
Year 2020 : 12 280 000 $
Year 2021 : 12 280 000 $
Salary Cap with 1 Way Contract
Year 2018 : 53 935 000 $
Year 2019 : 27 185 000 $
Year 2020 : 15 600 000 $
Year 2021 : 15 600 000 $

Farm Players Salaries

Lee Stempniak 2 000 000 $ (1)
Matt Irwin 1 200 000 $ (4)
Kris Versteeg 1 000 000 $ (2)
Ivan Barbashev 950 000 $ (2)
Marko Dano 950 000 $ (1)
Brad Hunt 800 000 $ (1)
Brett Kulak 750 000 $ (2)
Peter Budaj 600 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2018 : 8 250 000 $
Year 2019 : 3 900 000 $
Year 2020 : 1 200 000 $
Year 2021 : 1 200 000 $
Salary Average Commitment
Year 2018 : 6 677 777 $
Year 2019 : 2 327 777 $
Year 2020 : 600 000 $
Year 2021 : 600 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 647 - 94,11%
Level 2: 5000 - 60 $ - 4 699 - 93,98%
Level 3: 2000 - 35 $ - 1 883 - 94,17%
Level 4: 4000 - 20 $ - 3 714 - 92,85%
Luxury : 1000 - 200 $ - 948 - 94,75%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 890 - 93,84%
Average Income per Game1 752 697 $
Year to Date Revenue71 860 593 $

Expense

Pro Players Total Salaries65 090 000 $
Farm Players Total Salaries4 200 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 084 263 $
Farm Year To Date Expenses4 273 541 $
Pro Salary Cap To Date69 084 263 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days263 522 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 073 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 090 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $14 410 000 $
Estimate Over Minimum Salary Cap of 0 $ 65 090 000 $
Current Bank Account37 713 577 $
Projected Bank Account37 713 577 $

Pro Players Salaries

Tyler Bozak 11 000 000 $ (1)
Semyon Varlamov 10 000 000 $ (2)
Ryan Johansen 7 080 000 $ (5)
Alexei Emelin 5 600 000 $ (1)
Craig Anderson 5 000 000 $ (1)
Jacob Trouba 3 990 000 $ (2)
Auston Matthews 3 725 000 $ (2)
Michael Raffl 3 000 000 $ (3)
Ryan Murray 2 090 000 $ (2)
Ben Hutton 2 040 000 $ (5)
Matthew Tkachuk 1 500 000 $ (2)
Nick Ritchie 1 500 000 $ (2)
Lawson Crouse 1 200 000 $ (2)
Kasperi Kapanen 950 000 $ (3)
Adin Hill 840 000 $ (4)
Scott Laughton 840 000 $ (5)
Kyle Clifford 770 000 $ (3)
Mike Reilly 700 000 $ (1)
Jacob Josefson 700 000 $ (1)
Charles Hudon 700 000 $ (2)
Derrick Pouliot 665 000 $ (2)
Mike Cornell 600 000 $ (1)
Alexander Burmistrov 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 65 090 000 $
Year 2019 : 40 890 000 $
Year 2020 : 15 520 000 $
Year 2021 : 10 800 000 $
Salary Average Commitment
Year 2018 : 56 832 334 $
Year 2019 : 32 507 334 $
Year 2020 : 14 194 000 $
Year 2021 : 10 530 000 $
Salary Cap with 1 Way Contract
Year 2018 : 65 090 000 $
Year 2019 : 40 890 000 $
Year 2020 : 15 520 000 $
Year 2021 : 10 800 000 $

Farm Players Salaries

Clayton Stoner 2 700 000 $ (1)
Matt Puempel 1 500 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2018 : 4 200 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 300 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 539 - 92,32%
Level 2: 5000 - 60 $ - 4 737 - 94,75%
Level 3: 2000 - 35 $ - 1 881 - 94,06%
Level 4: 4000 - 20 $ - 3 814 - 95,34%
Luxury : 1000 - 200 $ - 948 - 94,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 920 - 94,00%
Average Income per Game1 743 248 $
Year to Date Revenue71 473 179 $

Expense

Pro Players Total Salaries79 030 000 $
Farm Players Total Salaries4 265 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 727 654 $
Farm Year To Date Expenses4 103 004 $
Pro Salary Cap To Date78 727 654 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days319 960 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 337 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 030 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $470 000 $
Estimate Over Minimum Salary Cap of 0 $ 79 030 000 $
Current Bank Account5 562 225 $
Projected Bank Account5 562 225 $

Pro Players Salaries

Thomas Vanek 10 000 000 $ (1)
Roman Josi 7 150 000 $ (2)
Marcus Johansson 5 500 000 $ (3)
Brock Nelson 5 400 000 $ (4)
Corey Crawford 5 300 000 $ (2)
Jake Gardiner 5 100 000 $ (3)
Brendan Gallagher 4 920 000 $ (5)
Travis Hamonic 4 800 000 $ (4)
Dougie Hamilton 4 750 000 $ (1)
Justin Faulk 4 440 000 $ (5)
John Moore 4 400 000 $ (3)
Patrik Berglund 3 000 000 $ (1)
Alexander Wennberg 2 900 000 $ (3)
Jordan Staal 2 400 000 $ (2)
Andrew Shaw 1 870 000 $ (4)
Antti Niemi 1 800 000 $ (1)
Brad Richardson 1 500 000 $ (2)
Teuvo Teravainen 1 200 000 $ (1)
Robby Fabbri 950 000 $ (1)
Brock Boeser 950 000 $ (3)
Dylan DeMelo 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 79 030 000 $
Year 2019 : 56 630 000 $
Year 2020 : 40 280 000 $
Year 2021 : 21 430 000 $
Salary Average Commitment
Year 2018 : 66 082 000 $
Year 2019 : 54 832 000 $
Year 2020 : 37 882 000 $
Year 2021 : 20 190 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 030 000 $
Year 2019 : 56 630 000 $
Year 2020 : 40 280 000 $
Year 2021 : 21 430 000 $

Farm Players Salaries

Justin Holl 800 000 $ (1)
Curtis Lazar 700 000 $ (3)
Dmitrij Jaskin 700 000 $ (1)
Taylor Leier 700 000 $ (2)
Gemel Smith 700 000 $ (2)
Frank Corrado 665 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2018 : 4 265 000 $
Year 2019 : 2 100 000 $
Year 2020 : 700 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 720 554 $
Year 2019 : 2 755 554 $
Year 2020 : 1 200 000 $
Year 2021 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 679 - 94,65%
Level 2: 5000 - 60 $ - 4 697 - 93,94%
Level 3: 2000 - 35 $ - 1 878 - 93,88%
Level 4: 4000 - 20 $ - 3 786 - 94,66%
Luxury : 1000 - 200 $ - 943 - 94,27%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 983 - 94,35%
Average Income per Game1 757 800 $
Year to Date Revenue72 069 794 $

Expense

Pro Players Total Salaries39 625 000 $
Farm Players Total Salaries1 300 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses34 429 548 $
Farm Year To Date Expenses1 290 236 $
Pro Salary Cap To Date34 429 548 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days160 425 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 285 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap39 625 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $39 875 000 $
Estimate Over Minimum Salary Cap of 0 $ 39 625 000 $
Current Bank Account81 918 798 $
Projected Bank Account81 918 798 $

Pro Players Salaries

Braden Holtby 7 500 000 $ (3)
Connor Murphy 4 800 000 $ (4)
Blake Comeau 4 500 000 $ (2)
Matt Read 3 700 000 $ (1)
Andrew Hammond 2 500 000 $ (2)
Jimmy Hayes 2 160 000 $ (3)
Kyle Brodziak 2 000 000 $ (3)
Paul Martin 2 000 000 $ (1)
Mark Fayne 1 500 000 $ (1)
Zemgus Girgensons 1 500 000 $ (2)
Steven Kampfer 800 000 $ (1)
Jonathon Merrill 800 000 $ (1)
Phillip Di Giuseppe 800 000 $ (2)
Tomas Hyka 700 000 $ (1)
Josh Jooris 700 000 $ (2)
Gabriel Bourque 665 000 $ (1)
Jaycob Megna 600 000 $ (2)
Marek Hrivik 600 000 $ (1)
Chris Butler 600 000 $ (2)
Melker Karlsson 600 000 $ (3)
Chris Kunitz 600 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 39 625 000 $
Year 2019 : 28 860 000 $
Year 2020 : 17 060 000 $
Year 2021 : 4 800 000 $
Salary Average Commitment
Year 2018 : 45 812 000 $
Year 2019 : 36 710 000 $
Year 2020 : 18 785 000 $
Year 2021 : 4 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 39 625 000 $
Year 2019 : 28 860 000 $
Year 2020 : 17 060 000 $
Year 2021 : 4 800 000 $

Farm Players Salaries

Eddie Lack 1 300 000 $ (2)
Total Farm Players1
Salary Commitment
Year 2018 : 1 300 000 $
Year 2019 : 1 300 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 300 000 $
Year 2019 : 1 300 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 619 - 93,65%
Level 2: 5000 - 60 $ - 4 757 - 95,15%
Level 3: 2000 - 35 $ - 1 913 - 95,67%
Level 4: 4000 - 20 $ - 3 770 - 94,26%
Luxury : 1000 - 200 $ - 945 - 94,51%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 005 - 94,47%
Average Income per Game1 756 358 $
Year to Date Revenue72 010 682 $

Expense

Pro Players Total Salaries78 870 000 $
Farm Players Total Salaries3 660 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 306 481 $
Farm Year To Date Expenses3 379 129 $
Pro Salary Cap To Date78 306 481 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days319 312 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 878 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 870 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $630 000 $
Estimate Over Minimum Salary Cap of 0 $ 78 870 000 $
Current Bank Account1 824 197 $
Projected Bank Account1 824 197 $

Pro Players Salaries

Dustin Brown 10 500 000 $ (2)
Eric Staal 10 500 000 $ (1)
Rasmus Ristolainen 6 700 000 $ (3)
Mark Scheifele 6 390 000 $ (1)
Nazem Kadri 6 000 000 $ (2)
Victor Hedman 6 000 000 $ (1)
Justin Williams 5 100 000 $ (2)
Torey Krug 4 200 000 $ (3)
Gustav Nyquist 4 080 000 $ (3)
Mark Pysyk 3 840 000 $ (5)
Richard Panik 3 500 000 $ (2)
Sergei Bobrovsky 2 800 000 $ (1)
Riley Nash 2 100 000 $ (2)
Kris Russell 2 000 000 $ (3)
Jamie Oleksiak 1 200 000 $ (1)
Ryan Hartman 950 000 $ (1)
Calvin Pickard 840 000 $ (4)
Michael Chaput 840 000 $ (5)
Tom Kuhnhackl 700 000 $ (5)
Johan Larsson 630 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 78 870 000 $
Year 2019 : 50 400 000 $
Year 2020 : 23 200 000 $
Year 2021 : 6 220 000 $
Salary Average Commitment
Year 2018 : 58 550 000 $
Year 2019 : 37 760 000 $
Year 2020 : 13 360 000 $
Year 2021 : 2 980 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 870 000 $
Year 2019 : 50 400 000 $
Year 2020 : 23 200 000 $
Year 2021 : 6 220 000 $

Farm Players Salaries

Joseph Morrow 950 000 $ (1)
Greg McKegg 750 000 $ (2)
Frank Vatrano 700 000 $ (1)
Malcolm Subban 660 000 $ (2)
David Warsofsky 600 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2018 : 3 660 000 $
Year 2019 : 1 410 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 210 000 $
Year 2019 : 1 260 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 658 - 94,29%
Level 2: 5000 - 60 $ - 4 777 - 95,54%
Level 3: 2000 - 35 $ - 1 858 - 92,90%
Level 4: 4000 - 20 $ - 3 788 - 94,69%
Luxury : 1000 - 200 $ - 937 - 93,68%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 017 - 94,54%
Average Income per Game1 758 970 $
Year to Date Revenue72 117 780 $

Expense

Pro Players Total Salaries78 643 000 $
Farm Players Total Salaries1 365 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 435 947 $
Farm Year To Date Expenses829 863 $
Pro Salary Cap To Date77 435 947 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days318 393 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 549 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 643 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $857 000 $
Estimate Over Minimum Salary Cap of 0 $ 78 643 000 $
Current Bank Account538 246 $
Projected Bank Account538 246 $

Pro Players Salaries

Evgeni Malkin 10 500 000 $ (5)
Alex Ovechkin 10 500 000 $ (3)
Brent Seabrook 9 250 000 $ (1)
Bobby Ryan 8 000 000 $ (1)
Jaden Schwartz 6 360 000 $ (5)
Jason Zucker 6 360 000 $ (5)
Connor McDavid 3 725 000 $ (1)
Zach Bogosian 3 600 000 $ (4)
Ian Cole 3 600 000 $ (2)
Roberto Luongo 3 500 000 $ (1)
Alex Galchenyuk 3 325 000 $ (2)
Erik Haula 1 900 000 $ (1)
Joel Armia 1 200 000 $ (1)
Leo Komarov 1 200 000 $ (5)
Karl Alzner 1 008 000 $ (1)
Jaccob Slavin 925 000 $ (1)
Nate Schmidt 840 000 $ (4)
Troy Brouwer 800 000 $ (2)
Brett Pesce 750 000 $ (1)
Matthew Peca 700 000 $ (1)
Keith Kinkaid 600 000 $ (4)
Total Pro Players21
Salary Commitment
Year 2018 : 78 643 000 $
Year 2019 : 47 685 000 $
Year 2020 : 39 960 000 $
Year 2021 : 29 460 000 $
Salary Average Commitment
Year 2018 : 53 420 500 $
Year 2019 : 30 192 500 $
Year 2020 : 23 592 500 $
Year 2021 : 13 092 500 $
Salary Cap with 1 Way Contract
Year 2018 : 78 643 000 $
Year 2019 : 47 685 000 $
Year 2020 : 39 960 000 $
Year 2021 : 29 460 000 $

Farm Players Salaries

Ales Hemsky 700 000 $ (1)
Joonas Korpisalo 665 000 $ (2)
Total Farm Players2
Salary Commitment
Year 2018 : 1 365 000 $
Year 2019 : 665 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 625 000 $
Year 2019 : 925 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 717 - 95,28%
Level 2: 5000 - 60 $ - 4 720 - 94,40%
Level 3: 2000 - 35 $ - 1 891 - 94,53%
Level 4: 4000 - 20 $ - 3 805 - 95,11%
Luxury : 1000 - 200 $ - 956 - 95,60%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 088 - 94,93%
Average Income per Game1 770 623 $
Year to Date Revenue72 595 530 $

Expense

Pro Players Total Salaries45 305 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 111 003 $
Farm Year To Date Expenses88 226 $
Pro Salary Cap To Date45 111 003 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days183 421 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap45 305 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $34 195 000 $
Estimate Over Minimum Salary Cap of 0 $ 45 305 000 $
Current Bank Account28 494 996 $
Projected Bank Account28 494 996 $

Pro Players Salaries

Sean Monahan 6 050 000 $ (3)
Anton Stralman 6 000 000 $ (1)
John Klingberg 5 640 000 $ (5)
Derek Ryan 3 500 000 $ (1)
Jason Garrison 3 000 000 $ (1)
J.T. Brown 2 800 000 $ (2)
Chris Stewart 2 160 000 $ (1)
Jordan Nolan 2 000 000 $ (1)
Magnus Paajarvi 2 000 000 $ (2)
Andrew Copp 1 700 000 $ (3)
Ivan Provorov 1 500 000 $ (2)
Jake Virtanen 1 500 000 $ (3)
Nail Yakupov 1 485 000 $ (2)
Alex DeBrincat 950 000 $ (3)
Brock McGinn 800 000 $ (2)
Ty Rattie 800 000 $ (1)
Scott Mayfield 800 000 $ (1)
Ryan White 720 000 $ (1)
Jordan Binnington 700 000 $ (1)
Mike McKenna 600 000 $ (1)
Brian Lashoff 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 45 305 000 $
Year 2019 : 24 425 000 $
Year 2020 : 15 840 000 $
Year 2021 : 5 640 000 $
Salary Average Commitment
Year 2018 : 33 255 110 $
Year 2019 : 16 335 110 $
Year 2020 : 9 972 333 $
Year 2021 : 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 45 305 000 $
Year 2019 : 24 425 000 $
Year 2020 : 15 840 000 $
Year 2021 : 5 640 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 685 - 94,75%
Level 2: 5000 - 60 $ - 4 706 - 94,12%
Level 3: 2000 - 35 $ - 1 875 - 93,77%
Level 4: 4000 - 20 $ - 3 776 - 94,41%
Luxury : 1000 - 200 $ - 943 - 94,30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 985 - 94,36%
Average Income per Game1 759 089 $
Year to Date Revenue72 122 650 $

Expense

Pro Players Total Salaries52 300 000 $
Farm Players Total Salaries1 780 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 251 953 $
Farm Year To Date Expenses1 032 212 $
Pro Salary Cap To Date56 251 953 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days211 741 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 236 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap52 300 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $27 200 000 $
Estimate Over Minimum Salary Cap of 0 $ 52 300 000 $
Current Bank Account37 438 117 $
Projected Bank Account37 438 117 $

Pro Players Salaries

Ryan Kesler 8 800 000 $ (1)
Jay Bouwmeester 7 500 000 $ (2)
Toby Enstrom 4 000 000 $ (1)
Cory Schneider 3 500 000 $ (4)
Zack Smith 3 500 000 $ (2)
Mike Condon 3 000 000 $ (1)
Cody Franson 3 000 000 $ (1)
Brenden Dillon 2 850 000 $ (1)
Yannick Weber 2 600 000 $ (2)
Jesper Fast 2 500 000 $ (2)
David Schlemko 2 100 000 $ (1)
Alex Chiasson 1 800 000 $ (4)
Taylor Fedun 800 000 $ (2)
Andreas Martinsen 800 000 $ (2)
Chris Summers 800 000 $ (2)
Cody McLeod 800 000 $ (1)
Logan Shaw 750 000 $ (1)
Iiro Pakarinen 700 000 $ (1)
Connor Carrick 700 000 $ (1)
Jason Spezza 600 000 $ (2)
Anthony Peluso 600 000 $ (1)
Ryan Callahan 600 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2018 : 52 300 000 $
Year 2019 : 25 000 000 $
Year 2020 : 5 300 000 $
Year 2021 : 5 300 000 $
Salary Average Commitment
Year 2018 : 46 377 777 $
Year 2019 : 18 700 000 $
Year 2020 : 3 200 000 $
Year 2021 : 3 200 000 $
Salary Cap with 1 Way Contract
Year 2018 : 52 300 000 $
Year 2019 : 25 000 000 $
Year 2020 : 5 300 000 $
Year 2021 : 5 300 000 $

Farm Players Salaries

Dale Weise 1 080 000 $ (1)
Nick Paul 700 000 $ (2)
Total Farm Players2
Salary Commitment
Year 2018 : 1 780 000 $
Year 2019 : 700 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 974 000 $
Year 2019 : 894 000 $
Year 2020 : 0 $
Year 2021 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 663 - 94,38%
Level 2: 5000 - 60 $ - 4 662 - 93,25%
Level 3: 2000 - 35 $ - 1 873 - 93,66%
Level 4: 4000 - 20 $ - 3 773 - 94,32%
Luxury : 1000 - 200 $ - 952 - 95,17%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 923 - 94,02%
Average Income per Game1 754 325 $
Year to Date Revenue71 927 329 $

Expense

Pro Players Total Salaries63 520 000 $
Farm Players Total Salaries1 320 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 945 091 $
Farm Year To Date Expenses702 930 $
Pro Salary Cap To Date63 945 091 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days257 166 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 366 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 520 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $15 980 000 $
Estimate Over Minimum Salary Cap of 0 $ 63 520 000 $
Current Bank Account69 895 043 $
Projected Bank Account69 895 043 $

Pro Players Salaries

Brent Burns 10 500 000 $ (4)
Logan Couture 6 600 000 $ (2)
Dan Hamhuis 5 800 000 $ (1)
Cody Ceci 5 200 000 $ (1)
Carter Hutton 4 900 000 $ (3)
Tomas Hertl 4 500 000 $ (2)
Yanni Gourde 4 200 000 $ (5)
Tyson Barrie 3 600 000 $ (4)
Pierre-Luc Dubois 2 500 000 $ (3)
Mitch Marner 2 500 000 $ (3)
Tommy Wingels 1 500 000 $ (2)
Clayton Keller 1 500 000 $ (3)
Patrick Maroon 1 440 000 $ (1)
Alex Tuch 1 200 000 $ (2)
Josh Morrissey 1 200 000 $ (1)
Joonas Donskoi 1 100 000 $ (3)
Jason Demers 1 080 000 $ (1)
Sven Baertschi 1 000 000 $ (1)
Cory Conacher 1 000 000 $ (1)
Jake McCabe 800 000 $ (1)
Connor Hellebuyck 700 000 $ (1)
Jordan Schmaltz 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 63 520 000 $
Year 2019 : 44 600 000 $
Year 2020 : 30 800 000 $
Year 2021 : 18 300 000 $
Salary Average Commitment
Year 2018 : 46 712 000 $
Year 2019 : 30 892 000 $
Year 2020 : 22 142 000 $
Year 2021 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 63 520 000 $
Year 2019 : 44 600 000 $
Year 2020 : 30 800 000 $
Year 2021 : 18 300 000 $

Farm Players Salaries

Eric Tangradi 720 000 $ (2)
Dustin Tokarski 600 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2018 : 1 320 000 $
Year 2019 : 720 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 320 000 $
Year 2019 : 720 000 $
Year 2020 : 0 $
Year 2021 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 684 - 94,73%
Level 2: 5000 - 60 $ - 4 695 - 93,90%
Level 3: 2000 - 35 $ - 1 902 - 95,10%
Level 4: 4000 - 20 $ - 3 801 - 95,03%
Luxury : 1000 - 200 $ - 940 - 93,99%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 022 - 94,56%
Average Income per Game1 759 129 $
Year to Date Revenue72 124 272 $

Expense

Pro Players Total Salaries62 890 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 038 879 $
Farm Year To Date Expenses3 419 934 $
Pro Salary Cap To Date61 038 879 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days254 615 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 890 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $16 610 000 $
Estimate Over Minimum Salary Cap of 0 $ 62 890 000 $
Current Bank Account49 670 354 $
Projected Bank Account49 670 354 $

Pro Players Salaries

Henrik Lundqvist 8 600 000 $ (1)
Artem Anisimov 8 000 000 $ (1)
Andrej Sekera 6 100 000 $ (1)
Michal Kempny 6 000 000 $ (1)
Ryan Carpenter 6 000 000 $ (1)
Mathew Dumba 5 200 000 $ (3)
Curtis McKenzie 4 000 000 $ (1)
Chris Wagner 3 500 000 $ (1)
Jordan Szwarz 2 500 000 $ (1)
Byron Froese 2 000 000 $ (1)
Zack Kassian 1 500 000 $ (2)
Timo Meier 1 500 000 $ (3)
Noah Hanifin 1 500 000 $ (2)
Brandon Pirri 1 000 000 $ (4)
Anthony Mantha 950 000 $ (2)
Nick Schmaltz 950 000 $ (2)
Scott Darling 840 000 $ (2)
Adrian Kempe 800 000 $ (3)
Jake Guentzel 750 000 $ (2)
Matt Bartkowski 600 000 $ (1)
Anthony Bitetto 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 62 890 000 $
Year 2019 : 14 990 000 $
Year 2020 : 8 500 000 $
Year 2021 : 1 000 000 $
Salary Average Commitment
Year 2018 : 36 433 353 $
Year 2019 : 13 065 000 $
Year 2020 : 5 925 000 $
Year 2021 : 1 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 62 890 000 $
Year 2019 : 14 990 000 $
Year 2020 : 8 500 000 $
Year 2021 : 1 000 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 735 - 95,58%
Level 2: 5000 - 60 $ - 4 736 - 94,73%
Level 3: 2000 - 35 $ - 1 887 - 94,37%
Level 4: 4000 - 20 $ - 3 776 - 94,39%
Luxury : 1000 - 200 $ - 939 - 93,88%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 073 - 94,85%
Average Income per Game1 768 651 $
Year to Date Revenue72 514 702 $

Expense

Pro Players Total Salaries77 075 000 $
Farm Players Total Salaries1 560 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 118 349 $
Farm Year To Date Expenses705 819 $
Pro Salary Cap To Date74 118 349 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days312 045 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 341 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 075 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 425 000 $
Estimate Over Minimum Salary Cap of 0 $ 77 075 000 $
Current Bank Account47 137 904 $
Projected Bank Account47 137 904 $

Pro Players Salaries

Evgeni Dadonov 13 000 000 $ (2)
Aleksander Barkov 9 680 000 $ (4)
Drew Doughty 9 000 000 $ (3)
Jamie Benn 8 880 000 $ (3)
Alex Steen 7 500 000 $ (1)
Derek Forbort 4 620 000 $ (4)
Brooks Orpik 4 500 000 $ (1)
Nikita Zadorov 3 700 000 $ (3)
Radek Faksa 2 755 000 $ (2)
Josh Bailey 2 640 000 $ (3)
Nick Bjugstad 1 650 000 $ (3)
Tom Pyatt 1 500 000 $ (2)
Mathew Barzal 1 200 000 $ (3)
Antti Raanta 1 100 000 $ (1)
Pierre-Edouard Bellemare 1 100 000 $ (1)
Matt Stajan 900 000 $ (1)
Mattias Janmark 750 000 $ (1)
Colton Parayko 700 000 $ (1)
Viktor Arvidsson 700 000 $ (1)
Chad Johnson 600 000 $ (1)
Kevin Bieksa 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 77 075 000 $
Year 2019 : 58 625 000 $
Year 2020 : 41 370 000 $
Year 2021 : 14 300 000 $
Salary Average Commitment
Year 2018 : 59 394 000 $
Year 2019 : 40 744 000 $
Year 2020 : 35 544 000 $
Year 2021 : 10 880 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 075 000 $
Year 2019 : 58 625 000 $
Year 2020 : 41 370 000 $
Year 2021 : 14 300 000 $

Farm Players Salaries

Jordan Oesterle 840 000 $ (5)
Brad Malone 720 000 $ (2)
Total Farm Players2
Salary Commitment
Year 2018 : 1 560 000 $
Year 2019 : 1 560 000 $
Year 2020 : 840 000 $
Year 2021 : 840 000 $
Salary Average Commitment
Year 2018 : 1 320 000 $
Year 2019 : 1 320 000 $
Year 2020 : 600 000 $
Year 2021 : 600 000 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 650 - 94,17%
Level 2: 5000 - 60 $ - 4 680 - 93,60%
Level 3: 2000 - 35 $ - 1 874 - 93,68%
Level 4: 4000 - 20 $ - 3 812 - 95,31%
Luxury : 1000 - 200 $ - 948 - 94,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 965 - 94,25%
Average Income per Game1 754 224 $
Year to Date Revenue71 923 186 $

Expense

Pro Players Total Salaries64 144 000 $
Farm Players Total Salaries3 550 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 816 478 $
Farm Year To Date Expenses3 564 457 $
Pro Salary Cap To Date64 816 478 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days259 692 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 431 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 144 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $15 356 000 $
Estimate Over Minimum Salary Cap of 0 $ 64 144 000 $
Current Bank Account33 931 141 $
Projected Bank Account33 931 141 $

Pro Players Salaries

Zach Parise 13 000 000 $ (1)
Travis Zajac 6 600 000 $ (3)
Brandon Saad 5 060 000 $ (2)
Jason Pominville 5 000 000 $ (1)
Patrick Eaves 4 500 000 $ (2)
Jack Johnson 4 300 000 $ (4)
Kyle Turris 4 080 000 $ (3)
Shayne Gostisbehere 3 600 000 $ (5)
Carter Rowney 2 000 000 $ (3)
Ryan Miller 2 000 000 $ (1)
Joakim Nordstrom 1 800 000 $ (1)
Tyson Jost 1 704 000 $ (2)
Casey DeSmith 1 500 000 $ (4)
Haydn Fleury 1 500 000 $ (2)
Johnny Oduya 1 100 000 $ (1)
Brady Skjei 950 000 $ (1)
Chris Wideman 900 000 $ (3)
Zach Aston-Reese 800 000 $ (2)
Ryan Reaves 800 000 $ (1)
Joel Edmundson 800 000 $ (1)
Oliver Bjorkstrand 750 000 $ (1)
Brandon Tanev 700 000 $ (1)
Tanner Kero 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 64 144 000 $
Year 2019 : 36 544 000 $
Year 2020 : 22 980 000 $
Year 2021 : 9 400 000 $
Salary Average Commitment
Year 2018 : 54 590 000 $
Year 2019 : 25 290 000 $
Year 2020 : 16 101 000 $
Year 2021 : 2 621 000 $
Salary Cap with 1 Way Contract
Year 2018 : 64 144 000 $
Year 2019 : 36 544 000 $
Year 2020 : 22 980 000 $
Year 2021 : 9 400 000 $

Farm Players Salaries

Thomas Greiss 2 000 000 $ (1)
Christian Folin 950 000 $ (5)
Alex Biega 600 000 $ (2)
Total Farm Players3
Salary Commitment
Year 2018 : 3 550 000 $
Year 2019 : 1 550 000 $
Year 2020 : 950 000 $
Year 2021 : 950 000 $
Salary Average Commitment
Year 2018 : 6 325 000 $
Year 2019 : 4 325 000 $
Year 2020 : 3 725 000 $
Year 2021 : 3 725 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 682 - 94,70%
Level 2: 5000 - 60 $ - 4 638 - 92,76%
Level 3: 2000 - 35 $ - 1 895 - 94,75%
Level 4: 4000 - 20 $ - 3 786 - 94,64%
Luxury : 1000 - 200 $ - 938 - 93,79%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 938 - 94,10%
Average Income per Game1 752 359 $
Year to Date Revenue71 846 728 $

Expense

Pro Players Total Salaries63 910 000 $
Farm Players Total Salaries2 200 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 226 190 $
Farm Year To Date Expenses4 135 688 $
Pro Salary Cap To Date66 226 190 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days258 745 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 943 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 910 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $15 590 000 $
Estimate Over Minimum Salary Cap of 0 $ 63 910 000 $
Current Bank Account49 926 526 $
Projected Bank Account49 926 526 $

Pro Players Salaries

Jeff Carter 10 500 000 $ (2)
Nicklas Backstrom 7 920 000 $ (1)
Mikael Granlund 7 800 000 $ (5)
P.K. Subban 5 700 000 $ (1)
Chris Kreider 5 060 000 $ (2)
Anders Lee 5 000 000 $ (2)
Jakob Silfverberg 4 080 000 $ (3)
Erik Johnson 3 300 000 $ (1)
David Backes 2 000 000 $ (3)
Michael Hutchinson 2 000 000 $ (1)
Luke Schenn 2 000 000 $ (3)
Thomas Chabot 950 000 $ (3)
Jacob de La Rose 800 000 $ (2)
Aaron Dell 800 000 $ (3)
Devin Shore 800 000 $ (1)
Brandon Carlo 800 000 $ (2)
Jimmy Vesey 750 000 $ (1)
Andy Welinski 750 000 $ (1)
Steven Santini 750 000 $ (1)
Nick Cousins 750 000 $ (1)
Ondrej Kase 700 000 $ (2)
Jonny Brodzinski 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 63 910 000 $
Year 2019 : 40 490 000 $
Year 2020 : 17 630 000 $
Year 2021 : 7 800 000 $
Salary Average Commitment
Year 2018 : 65 221 110 $
Year 2019 : 42 651 110 $
Year 2020 : 21 093 333 $
Year 2021 : 5 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 63 910 000 $
Year 2019 : 40 490 000 $
Year 2020 : 17 630 000 $
Year 2021 : 7 800 000 $

Farm Players Salaries

Nic Petan 800 000 $ (2)
Connor Brown 700 000 $ (2)
Matt Benning 700 000 $ (2)
Total Farm Players3
Salary Commitment
Year 2018 : 2 200 000 $
Year 2019 : 2 200 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 563 000 $
Year 2019 : 2 563 000 $
Year 2020 : 0 $
Year 2021 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 699 - 94,99%
Level 2: 5000 - 60 $ - 4 722 - 94,44%
Level 3: 2000 - 35 $ - 1 892 - 94,61%
Level 4: 4000 - 20 $ - 3 781 - 94,52%
Luxury : 1000 - 200 $ - 941 - 94,09%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 035 - 94,64%
Average Income per Game1 763 068 $
Year to Date Revenue72 285 769 $

Expense

Pro Players Total Salaries76 590 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 497 091 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date76 497 091 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days310 081 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 590 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 910 000 $
Estimate Over Minimum Salary Cap of 0 $ 76 590 000 $
Current Bank Account2 302 884 $
Projected Bank Account2 302 884 $

Pro Players Salaries

Patrice Bergeron 10 500 000 $ (4)
Ryan Suter 9 250 000 $ (3)
Alexander Edler 8 600 000 $ (2)
Steven Stamkos 8 400 000 $ (3)
Reilly Smith 5 400 000 $ (4)
Brad Marchand 4 920 000 $ (1)
Tyler Johnson 4 560 000 $ (3)
Frederik Andersen 4 500 000 $ (3)
Marc Methot 4 000 000 $ (1)
Tanner Pearson 3 960 000 $ (5)
Brandon Sutter 3 630 000 $ (1)
Craig Smith 2 400 000 $ (2)
Anton Khudobin 1 000 000 $ (3)
Torrey Mitchell 1 000 000 $ (1)
David Pastrnak 950 000 $ (1)
Brandon Montour 800 000 $ (2)
Beau Bennett 720 000 $ (5)
Danton Heinen 700 000 $ (2)
Troy Stecher 700 000 $ (2)
Nick Jensen 600 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 76 590 000 $
Year 2019 : 62 090 000 $
Year 2020 : 48 290 000 $
Year 2021 : 20 580 000 $
Salary Average Commitment
Year 2018 : 75 487 777 $
Year 2019 : 60 987 777 $
Year 2020 : 46 660 000 $
Year 2021 : 19 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 590 000 $
Year 2019 : 62 090 000 $
Year 2020 : 48 290 000 $
Year 2021 : 20 580 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 759 - 95,98%
Level 2: 5000 - 60 $ - 4 751 - 95,01%
Level 3: 2000 - 35 $ - 1 903 - 95,13%
Level 4: 4000 - 20 $ - 3 786 - 94,65%
Luxury : 1000 - 200 $ - 952 - 95,20%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 150 - 95,28%
Average Income per Game1 778 476 $
Year to Date Revenue72 917 518 $

Expense

Pro Players Total Salaries48 880 000 $
Farm Players Total Salaries600 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 817 164 $
Farm Year To Date Expenses528 877 $
Pro Salary Cap To Date48 817 164 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days197 895 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 439 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 880 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $30 620 000 $
Estimate Over Minimum Salary Cap of 0 $ 48 880 000 $
Current Bank Account53 900 705 $
Projected Bank Account53 900 705 $

Pro Players Salaries

Carey Price 9 000 000 $ (1)
Jori Lehtera 6 650 000 $ (1)
Josh Gorges 6 000 000 $ (1)
Michael Del Zotto 5 400 000 $ (3)
Kyle Quincey 3 600 000 $ (2)
David Desharnais 3 100 000 $ (1)
Tyler Ennis 2 160 000 $ (3)
Jack Campbell 1 200 000 $ (1)
Jared McCann 950 000 $ (2)
Joel Eriksson Ek 950 000 $ (3)
Stefan Noesen 950 000 $ (1)
Andy Andreoff 840 000 $ (4)
Peter Holland 840 000 $ (4)
Derek Grant 800 000 $ (1)
Esa Lindell 800 000 $ (1)
Lance Bouma 750 000 $ (1)
Jujhar Khaira 750 000 $ (2)
Alexander Petrovic 720 000 $ (5)
Robert Bortuzzo 720 000 $ (2)
Paul Ladue 700 000 $ (1)
Cole Schneider 700 000 $ (2)
Nick Lappin 700 000 $ (1)
Klas Dahlbeck 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 48 880 000 $
Year 2019 : 17 630 000 $
Year 2020 : 10 910 000 $
Year 2021 : 2 400 000 $
Salary Average Commitment
Year 2018 : 49 787 000 $
Year 2019 : 19 097 000 $
Year 2020 : 12 340 000 $
Year 2021 : 3 530 000 $
Salary Cap with 1 Way Contract
Year 2018 : 48 880 000 $
Year 2019 : 17 630 000 $
Year 2020 : 10 910 000 $
Year 2021 : 2 400 000 $

Farm Players Salaries

Jeff Glass 600 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2018 : 600 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 600 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 678 - 94,63%
Level 2: 5000 - 60 $ - 4 723 - 94,46%
Level 3: 2000 - 35 $ - 1 879 - 93,97%
Level 4: 4000 - 20 $ - 3 815 - 95,38%
Luxury : 1000 - 200 $ - 947 - 94,70%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 042 - 94,68%
Average Income per Game1 762 152 $
Year to Date Revenue72 248 215 $

Expense

Pro Players Total Salaries72 870 000 $
Farm Players Total Salaries750 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 514 550 $
Farm Year To Date Expenses1 273 744 $
Pro Salary Cap To Date76 514 550 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days295 020 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 049 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 870 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 630 000 $
Estimate Over Minimum Salary Cap of 0 $ 72 870 000 $
Current Bank Account(10 370 217 $)
Projected Bank Account(10 370 217 $)

Pro Players Salaries

Keith Yandle 11 750 000 $ (1)
Mark Stone 7 810 000 $ (4)
Jake Muzzin 6 600 000 $ (2)
Rick Nash 6 000 000 $ (1)
Filip Forsberg 5 900 000 $ (3)
Johnny Gaudreau 5 605 000 $ (2)
Johnny Boychuk 5 500 000 $ (2)
Marco Scandella 3 600 000 $ (3)
Leon Draisaitl 2 500 000 $ (1)
Mikko Koivu 2 500 000 $ (3)
Michal Neuvirth 2 500 000 $ (2)
Benoit Pouliot 2 000 000 $ (1)
Niklas Kronwall 1 700 000 $ (2)
Max Domi 1 500 000 $ (1)
Jason Chimera 1 400 000 $ (1)
Matt Hendricks 1 000 000 $ (1)
Yohann Auvitu 900 000 $ (4)
Nick Shore 840 000 $ (5)
Robert Hagg 800 000 $ (2)
Reid Boucher 665 000 $ (2)
Nikolai Kulemin 600 000 $ (1)
Matt Cullen 600 000 $ (1)
Curtis McElhinney 600 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2018 : 72 870 000 $
Year 2019 : 45 520 000 $
Year 2020 : 21 550 000 $
Year 2021 : 9 550 000 $
Salary Average Commitment
Year 2018 : 69 088 277 $
Year 2019 : 37 337 777 $
Year 2020 : 14 810 000 $
Year 2021 : 9 110 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 870 000 $
Year 2019 : 45 520 000 $
Year 2020 : 21 550 000 $
Year 2021 : 9 550 000 $

Farm Players Salaries

Matt Murray 750 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2018 : 750 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 750 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 709 - 95,14%
Level 2: 5000 - 60 $ - 4 694 - 93,88%
Level 3: 2000 - 35 $ - 1 894 - 94,72%
Level 4: 4000 - 20 $ - 3 798 - 94,95%
Luxury : 1000 - 200 $ - 937 - 93,74%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 032 - 94,62%
Average Income per Game1 761 524 $
Year to Date Revenue72 222 496 $

Expense

Pro Players Total Salaries66 155 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 114 972 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date65 114 972 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days267 834 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 155 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $13 345 000 $
Estimate Over Minimum Salary Cap of 0 $ 66 155 000 $
Current Bank Account41 733 004 $
Projected Bank Account41 733 004 $

Pro Players Salaries

Jonathan Toews 7 920 000 $ (1)
Oliver Ekman-Larsson 6 840 000 $ (5)
Cam Fowler 6 240 000 $ (5)
Jake Allen 6 050 000 $ (3)
Marc Staal 4 500 000 $ (4)
Frans Nielsen 4 300 000 $ (4)
Brandon Dubinsky 4 300 000 $ (4)
Ryan Strome 4 000 000 $ (2)
Sam Reinhart 3 725 000 $ (2)
Vladislav Namestnikov 2 850 000 $ (1)
Sam Bennett 2 500 000 $ (1)
Cal Clutterbuck 2 160 000 $ (1)
Jaroslav Halak 2 000 000 $ (1)
William Nylander 1 500 000 $ (2)
Mikhail Sergachev 1 500 000 $ (3)
Kyle Connor 1 200 000 $ (3)
Mike Matheson 950 000 $ (1)
Damon Severson 800 000 $ (1)
Anthony Duclair 800 000 $ (1)
Colton Sceviour 720 000 $ (2)
Kevin Roy 700 000 $ (1)
Tanner Glass 600 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 66 155 000 $
Year 2019 : 44 875 000 $
Year 2020 : 34 930 000 $
Year 2021 : 26 180 000 $
Salary Average Commitment
Year 2018 : 62 177 500 $
Year 2019 : 41 172 500 $
Year 2020 : 31 200 000 $
Year 2021 : 23 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 66 155 000 $
Year 2019 : 44 875 000 $
Year 2020 : 34 930 000 $
Year 2021 : 26 180 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 644 - 94,07%
Level 2: 5000 - 60 $ - 4 741 - 94,81%
Level 3: 2000 - 35 $ - 1 867 - 93,37%
Level 4: 4000 - 20 $ - 3 751 - 93,77%
Luxury : 1000 - 200 $ - 940 - 94,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 943 - 94,13%
Average Income per Game1 754 047 $
Year to Date Revenue71 915 933 $

Expense

Pro Players Total Salaries79 120 000 $
Farm Players Total Salaries3 000 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 140 112 $
Farm Year To Date Expenses2 636 625 $
Pro Salary Cap To Date79 140 112 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days320 324 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 195 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 120 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $380 000 $
Estimate Over Minimum Salary Cap of 0 $ 79 120 000 $
Current Bank Account14 650 529 $
Projected Bank Account14 650 529 $

Pro Players Salaries

Alex Goligoski 9 000 000 $ (3)
Matt Duchene 7 200 000 $ (4)
T.J. Brodie 6 050 000 $ (2)
Jakub Voracek 6 000 000 $ (3)
Aaron Ekblad 5 720 000 $ (4)
John Gibson 5 400 000 $ (1)
Tomas Tatar 5 400 000 $ (4)
Deryk Engelland 5 000 000 $ (1)
Jonathan Huberdeau 4 750 000 $ (1)
Zach Hyman 3 480 000 $ (5)
Ben Lovejoy 3 300 000 $ (1)
Riley Sheahan 3 150 000 $ (1)
Phillip Danault 2 610 000 $ (1)
Greg Pateryn 2 400 000 $ (3)
Marian Gaborik 2 000 000 $ (2)
Roman Polak 2 000 000 $ (1)
Lars Eller 1 560 000 $ (2)
Christian Dvorak 800 000 $ (2)
Alexander Kerfoot 700 000 $ (2)
David Kampf 700 000 $ (2)
Marcus Sorensen 700 000 $ (1)
Al Montoya 600 000 $ (3)
Jannik Hansen 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 79 120 000 $
Year 2019 : 51 610 000 $
Year 2020 : 39 800 000 $
Year 2021 : 21 800 000 $
Salary Average Commitment
Year 2018 : 72 025 000 $
Year 2019 : 55 135 000 $
Year 2020 : 38 000 000 $
Year 2021 : 21 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 120 000 $
Year 2019 : 51 610 000 $
Year 2020 : 39 800 000 $
Year 2021 : 21 800 000 $

Farm Players Salaries

Brandon Bollig 800 000 $ (1)
Alex Stalock 800 000 $ (3)
Danick Martel 700 000 $ (3)
Gabriel Dumont 700 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2018 : 3 000 000 $
Year 2019 : 1 500 000 $
Year 2020 : 1 500 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 300 000 $
Year 2019 : 1 800 000 $
Year 2020 : 1 800 000 $
Year 2021 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 681 - 94,68%
Level 2: 5000 - 60 $ - 4 697 - 93,94%
Level 3: 2000 - 35 $ - 1 893 - 94,65%
Level 4: 4000 - 25 $ - 2 528 - 63,19%
Luxury : 1000 - 200 $ - 949 - 94,85%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 747 - 87,48%
Average Income per Game1 741 862 $
Year to Date Revenue71 416 349 $

Expense

Pro Players Total Salaries78 870 000 $
Farm Players Total Salaries4 205 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 870 064 $
Farm Year To Date Expenses4 221 971 $
Pro Salary Cap To Date78 870 064 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days319 312 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 093 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 870 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $630 000 $
Estimate Over Minimum Salary Cap of 0 $ 78 870 000 $
Current Bank Account(16 231 176 $)
Projected Bank Account(16 231 176 $)

Pro Players Salaries

Mats Zuccarello 10 500 000 $ (1)
Derick Brassard 10 500 000 $ (1)
Corey Perry 9 250 000 $ (1)
Ben Bishop 8 000 000 $ (2)
Ron Hainsey 6 000 000 $ (1)
Charlie Coyle 4 920 000 $ (5)
Adam Henrique 4 800 000 $ (2)
Josh Manson 3 850 000 $ (3)
Brian Dumoulin 3 600 000 $ (4)
Erik Gudbranson 3 240 000 $ (5)
Justin Abdelkader 3 000 000 $ (2)
Bryan Rust 2 040 000 $ (5)
Nick Holden 2 000 000 $ (3)
Matt Calvert 1 680 000 $ (3)
Anders Nilsson 1 000 000 $ (1)
Brandon Manning 900 000 $ (3)
Jordan Schroeder 770 000 $ (3)
Casey Cizikas 720 000 $ (2)
Colin Miller 700 000 $ (1)
Nikita Soshnikov 700 000 $ (2)
Drake Caggiula 700 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 78 870 000 $
Year 2019 : 40 920 000 $
Year 2020 : 23 000 000 $
Year 2021 : 13 800 000 $
Salary Average Commitment
Year 2018 : 55 717 277 $
Year 2019 : 30 314 777 $
Year 2020 : 19 957 777 $
Year 2021 : 10 107 777 $
Salary Cap with 1 Way Contract
Year 2018 : 78 870 000 $
Year 2019 : 40 920 000 $
Year 2020 : 23 000 000 $
Year 2021 : 13 800 000 $

Farm Players Salaries

Nathan Beaulieu 2 000 000 $ (1)
Kevin Gravel 840 000 $ (5)
Jake Dotchin 700 000 $ (2)
Xavier Ouellet 665 000 $ (2)
Total Farm Players4
Salary Commitment
Year 2018 : 4 205 000 $
Year 2019 : 2 205 000 $
Year 2020 : 840 000 $
Year 2021 : 840 000 $
Salary Average Commitment
Year 2018 : 4 177 777 $
Year 2019 : 2 177 777 $
Year 2020 : 600 000 $
Year 2021 : 600 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 680 - 94,67%
Level 2: 5000 - 60 $ - 4 776 - 95,52%
Level 3: 2000 - 35 $ - 1 879 - 93,95%
Level 4: 4000 - 20 $ - 3 802 - 95,04%
Luxury : 1000 - 200 $ - 937 - 93,71%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 074 - 94,86%
Average Income per Game1 763 887 $
Year to Date Revenue72 319 351 $

Expense

Pro Players Total Salaries77 985 000 $
Farm Players Total Salaries4 800 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 070 317 $
Farm Year To Date Expenses4 414 202 $
Pro Salary Cap To Date76 070 317 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days315 729 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 512 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 985 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 515 000 $
Estimate Over Minimum Salary Cap of 0 $ 77 985 000 $
Current Bank Account44 618 100 $
Projected Bank Account44 618 100 $

Pro Players Salaries

Tyler Seguin 9 960 000 $ (5)
Mikkel Boedker 8 000 000 $ (1)
Phil Kessel 6 840 000 $ (1)
Marc-Andre Fleury 5 800 000 $ (1)
Matt Niskanen 5 500 000 $ (3)
Chris Tanev 5 400 000 $ (3)
Jared Spurgeon 5 225 000 $ (2)
J.T. Miller 4 500 000 $ (1)
Jon Marchessault 4 000 000 $ (2)
Alex Killorn 3 120 000 $ (3)
Patrick Marleau 3 000 000 $ (2)
Jimmy Howard 2 500 000 $ (2)
Carl Hagelin 2 400 000 $ (2)
Mikael Backlund 2 400 000 $ (2)
Eric Fehr 1 800 000 $ (1)
Brayden McNabb 1 800 000 $ (4)
Darren Archibald 1 200 000 $ (2)
Tim Schaller 900 000 $ (2)
Tomas Jurco 840 000 $ (5)
Oscar Lindberg 700 000 $ (3)
Sean Kuraly 700 000 $ (1)
Fredrik Claesson 700 000 $ (1)
Martin Marincin 700 000 $ (3)
Total Pro Players23
Salary Commitment
Year 2018 : 77 985 000 $
Year 2019 : 49 645 000 $
Year 2020 : 28 020 000 $
Year 2021 : 12 600 000 $
Salary Average Commitment
Year 2018 : 77 190 000 $
Year 2019 : 57 640 000 $
Year 2020 : 33 280 000 $
Year 2021 : 12 710 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 985 000 $
Year 2019 : 49 645 000 $
Year 2020 : 28 020 000 $
Year 2021 : 12 600 000 $

Farm Players Salaries

Matt Moulson 4 000 000 $ (2)
Corey Tropp 800 000 $ (2)
Total Farm Players2
Salary Commitment
Year 2018 : 4 800 000 $
Year 2019 : 4 800 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 800 000 $
Year 2019 : 1 800 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 614 - 93,56%
Level 2: 5000 - 60 $ - 4 753 - 95,06%
Level 3: 2000 - 35 $ - 1 907 - 95,33%
Level 4: 4000 - 20 $ - 3 802 - 95,05%
Luxury : 1000 - 200 $ - 955 - 95,49%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 030 - 94,61%
Average Income per Game1 758 659 $
Year to Date Revenue72 105 003 $

Expense

Pro Players Total Salaries78 140 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 961 390 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date77 961 390 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days316 356 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 140 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 360 000 $
Estimate Over Minimum Salary Cap of 0 $ 78 140 000 $
Current Bank Account32 996 769 $
Projected Bank Account32 996 769 $

Pro Players Salaries

Kris Letang 11 750 000 $ (2)
John Tavares 8 400 000 $ (3)
Tuukka Rask 8 200 000 $ (1)
Artemi Panarin 7 080 000 $ (5)
James Neal 5 880 000 $ (2)
William Karlsson 5 850 000 $ (1)
Mike Hoffman 4 560 000 $ (3)
Nick Bonino 3 960 000 $ (1)
Morgan Rielly 3 900 000 $ (2)
Mattias Ekholm 3 900 000 $ (3)
Michael Grabner 3 000 000 $ (1)
Andrej Sustr 3 000 000 $ (1)
Shawn Matthias 2 160 000 $ (1)
Kevin Connauton 2 000 000 $ (1)
Jordan Martinook 990 000 $ (1)
Noel Acciari 840 000 $ (5)
Blake Coleman 750 000 $ (1)
Paul Byron 720 000 $ (2)
Reto Berra 600 000 $ (1)
Chad Ruhwedel 600 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 78 140 000 $
Year 2019 : 47 030 000 $
Year 2020 : 24 780 000 $
Year 2021 : 7 920 000 $
Salary Average Commitment
Year 2018 : 72 690 000 $
Year 2019 : 43 080 000 $
Year 2020 : 24 780 000 $
Year 2021 : 7 920 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 140 000 $
Year 2019 : 47 030 000 $
Year 2020 : 24 780 000 $
Year 2021 : 7 920 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 905 741 027 $ 69 860 000 $ 9 640 000 $ 69 860 000 $ 23528
Arizona Coyotes 23 740 661 $ 65 500 000 $ 14 000 000 $ 65 500 000 $ 23528
Boston Bruins 9 899 741 $ 77 695 000 $ 1 805 000 $ 77 695 000 $ 20525
Buffalo Sabres 10 300 721 $ 78 790 000 $ 710 000 $ 78 790 000 $ 20222
Calgary Flames 10 387 402 $ 79 015 000 $ 485 000 $ 79 015 000 $ 20222
Carolina Hurricanes 29 206 061 $ 79 230 000 $ 270 000 $ 79 230 000 $ 21122
Chicago Blackhawks 11 984 825 $ 78 990 000 $ 510 000 $ 78 990 000 $ 21223
Colorado Avalanche 15 331 903 $ 79 500 000 $ 0 $ 79 500 000 $ 23124
Columbus Blue Jackets 41 534 622 $ 77 930 000 $ 1 570 000 $ 77 930 000 $ 20424
Dallas Stars 39 494 074 $ 50 740 000 $ 28 760 000 $ 50 740 000 $ 23528
Detroit Red Wings 49 832 000 $ 53 935 000 $ 25 565 000 $ 53 935 000 $ 22830
Edmonton Oilers 37 713 577 $ 65 090 000 $ 14 410 000 $ 65 090 000 $ 23225
Florida Panthers 5 562 225 $ 79 030 000 $ 470 000 $ 79 030 000 $ 21627
Los Angeles Kings 81 918 798 $ 39 625 000 $ 39 875 000 $ 39 625 000 $ 21122
Minnesota Wild 1 824 197 $ 78 870 000 $ 630 000 $ 78 870 000 $ 20525
Montreal Canadiens 538 246 $ 78 643 000 $ 857 000 $ 78 643 000 $ 21223
Nashville Predators 28 494 996 $ 45 305 000 $ 34 195 000 $ 45 305 000 $ 21021
New Jersey Devils 37 438 117 $ 52 300 000 $ 27 200 000 $ 52 300 000 $ 22224
New York Islanders 69 895 043 $ 63 520 000 $ 15 980 000 $ 63 520 000 $ 22224
New York Rangers 49 670 354 $ 62 890 000 $ 16 610 000 $ 62 890 000 $ 21021
Ottawa Senators 47 137 904 $ 77 075 000 $ 2 425 000 $ 77 075 000 $ 21223
Philadelphia Flyers 33 931 141 $ 64 144 000 $ 15 356 000 $ 64 144 000 $ 23326
Pittsburgh Penguins 49 926 526 $ 63 910 000 $ 15 590 000 $ 63 910 000 $ 22325
San Jose Sharks 2 302 884 $ 76 590 000 $ 2 910 000 $ 76 590 000 $ 20020
St. Louis Blues 53 900 705 $ 48 880 000 $ 30 620 000 $ 48 880 000 $ 23124
Tampa Bay Lightning (10 370 217 $) 72 870 000 $ 6 630 000 $ 72 870 000 $ 23124
Toronto Maple Leafs 41 733 004 $ 66 155 000 $ 13 345 000 $ 66 155 000 $ 22022
Vancouver Canucks 14 650 529 $ 79 120 000 $ 380 000 $ 79 120 000 $ 23427
Vegas Golden Knights (16 231 176 $) 78 870 000 $ 630 000 $ 78 870 000 $ 21425
Washington Capitals 44 618 100 $ 77 985 000 $ 1 515 000 $ 77 985 000 $ 23225
Winnipeg Jets 32 996 769 $ 78 140 000 $ 1 360 000 $ 78 140 000 $ 20020